Himachal Pradesh Budget โ 2022-23 vs 2025-26
Year-over-year budget comparison showing how Himachal Pradesh's fiscal priorities have changed
Budget Growth โ 2022-23 vs 2025-26
2022-23
Rs 55,500 crore
2025-26
Rs 64,657 crore
2022-23
Rs 42,000 crore
2025-26
Rs 44,537 crore
2022-23
Rs 8,500 crore
2025-26
Rs 10,308 crore
2022-23
Rs 14,500 crore
2025-26
Rs 16,500 crore
2022-23
5.8%
2025-26
6.6%
2022-23
Rs 7,000 crore
2025-26
Rs 7,000 crore
Receipts & Expenditure โ Year-over-Year Change
| Particulars | 2022-23 | 2025-26 | Difference |
|---|---|---|---|
| Total Receipts | Rs 42,000 crore | Rs 44,537 crore | -5.7% |
| Tax Revenue (Net) | Rs 14,500 crore | Rs 16,500 crore | -12.1% |
| Non-Tax Revenue | Rs 9,000 crore | Rs 4,000 crore | +125.0% |
| Total Expenditure | Rs 55,500 crore | Rs 64,657 crore | -14.2% |
| Revenue Expenditure | Rs 47,000 crore | Rs 48,761 crore | -3.6% |
| Capital Expenditure | Rs 8,500 crore | Rs 10,308 crore | -17.5% |
| Interest Payments | Rs 7,000 crore | Rs 7,000 crore | 0.0% |
| Fiscal Deficit | Rs 11,500 crore | Rs 16,708 crore | -31.2% |
| Fiscal Deficit (% of GDP) | 5.8% | 6.6% | โ |
| Debt-to-GDP Ratio | 44.5% | 37.2% | โ |
Department Allocation Changes โ 2022-23 vs 2025-26
Which departments gained or lost budget share between 2025-26 and 2022-23
| Department | 2022-23 | 2025-26 | Difference |
|---|---|---|---|
1. Education | Rs 0 | Rs 8,700 crore | -100.0% |
2. Health & Family Welfare | Rs 0 | Rs 4,400 crore | -100.0% |
3. Rural Development | Rs 0 | Rs 4,000 crore | -100.0% |
4. Energy | Rs 0 | Rs 4,000 crore | -100.0% |
5. Transport & Roads | Rs 0 | Rs 3,700 crore | -100.0% |
6. Police & Home | Rs 0 | Rs 3,100 crore | -100.0% |
7. Social Welfare | Rs 0 | Rs 2,700 crore | -100.0% |
8. Agriculture & Allied | Rs 0 | Rs 2,600 crore | -100.0% |
9. Water Supply & Sanitation | Rs 0 | Rs 1,900 crore | -100.0% |
10. Urban Development | Rs 0 | Rs 1,700 crore | -100.0% |
How Has Himachal Pradesh's Budget Changed from 2025-26 to 2022-23?
Comparing budgets across years helps track fiscal consolidation progress, shifts in spending priorities, and revenue growth patterns. The gap between Budget Estimates and Revised Estimates is a key indicator of fiscal discipline and realistic projection capability.
Capital expenditure trends show the government's commitment to infrastructure development, while revenue expenditure patterns indicate recurring obligations like salaries, pensions, and interest payments. A rising capital-to-revenue expenditure ratio generally signals productive spending.
Explore the full 2022-23 budget analysis or view all available comparisons.
Related Budget Comparisons
Compare More Budgets
Explore comparisons across states and years