Sikkim Budget โ 2025-26 vs 2022-23
Year-over-year budget comparison showing how Sikkim's fiscal priorities have changed
Budget Growth โ 2025-26 vs 2022-23
2025-26
Rs 13,735 crore
2022-23
Rs 12,000 crore
2025-26
Rs 10,332 crore
2022-23
Rs 10,000 crore
2025-26
Rs 3,725 crore
2022-23
Rs 2,200 crore
2025-26
Rs 2,100 crore
2022-23
Rs 1,600 crore
2025-26
6.0%
2022-23
6.7%
2025-26
Rs 803 crore
2022-23
Rs 1,100 crore
Receipts & Expenditure โ Year-over-Year Change
| Particulars | 2025-26 | 2022-23 | Difference |
|---|---|---|---|
| Total Receipts | Rs 10,332 crore | Rs 10,000 crore | +3.3% |
| Tax Revenue (Net) | Rs 2,100 crore | Rs 1,600 crore | +31.3% |
| Non-Tax Revenue | Rs 1,250 crore | Rs 2,600 crore | -51.9% |
| Total Expenditure | Rs 13,735 crore | Rs 12,000 crore | +14.5% |
| Revenue Expenditure | Rs 11,029 crore | Rs 9,800 crore | +12.5% |
| Capital Expenditure | Rs 3,725 crore | Rs 2,200 crore | +69.3% |
| Interest Payments | Rs 803 crore | Rs 1,100 crore | -27.0% |
| Fiscal Deficit | Rs 3,402 crore | Rs 2,000 crore | +70.1% |
| Fiscal Deficit (% of GDP) | 6.0% | 6.7% | โ |
| Debt-to-GDP Ratio | 28.9% | 44.0% | โ |
Department Allocation Changes โ 2025-26 vs 2022-23
Which departments gained or lost budget share between 2022-23 and 2025-26
| Department | 2025-26 | 2022-23 | Difference |
|---|---|---|---|
1. Education | Rs 2,000 crore | Rs 0 | โ |
2. Public Works & Roads | Rs 1,800 crore | Rs 0 | โ |
3. Rural Development | Rs 1,600 crore | Rs 0 | โ |
4. Health & Family Welfare | Rs 1,250 crore | Rs 0 | โ |
5. Police & Home | Rs 800 crore | Rs 0 | โ |
6. Agriculture & Allied | Rs 800 crore | Rs 0 | โ |
7. Energy | Rs 750 crore | Rs 0 | โ |
8. Water Supply & Sanitation | Rs 600 crore | Rs 0 | โ |
9. Social Welfare | Rs 600 crore | Rs 0 | โ |
10. Urban Development | Rs 550 crore | Rs 0 | โ |
How Has Sikkim's Budget Changed from 2022-23 to 2025-26?
Comparing budgets across years helps track fiscal consolidation progress, shifts in spending priorities, and revenue growth patterns. The gap between Budget Estimates and Revised Estimates is a key indicator of fiscal discipline and realistic projection capability.
Capital expenditure trends show the government's commitment to infrastructure development, while revenue expenditure patterns indicate recurring obligations like salaries, pensions, and interest payments. A rising capital-to-revenue expenditure ratio generally signals productive spending.
Explore the full 2025-26 budget analysis or view all available comparisons.
Related Budget Comparisons
Compare More Budgets
Explore comparisons across states and years